Property at 00401 WEST MAIN STREET Prop ID 4540401

Card 01 of 01 card

                          Commercial Valuation Summary
           Main Area:     7,007         Construction Type: Wood Frame
  +--Subject----Code---Description-------Perc-----AdjSF--AdjRate------Net Value--+
  |Basement                                                                      |
  |                                                                              |
  |1st Floor    31   Restaurant         42.00     2,943    86.31        254,010  |
  |             34   Retail             58.00     4,064    67.50        274,320  |
  |2nd Floor                                                                     |
  |                                                                              |
  |3rd Floor                                                                     |
  |                                                                              |
  |4th Floor                                                                     |
  |                                                                              |
  +---Other Features-------------Size----Rate-------Qty-----Rate----------Value--+
  |                                                                              |
  |                                                                              |
  |                                                                              |
  |                                                                              |
  |                                                                              |
  +------------------------------------------------------------------------------+
  | Sub-Total                                                           528,330  |
  +------------------------------------------------------------------------------+
  | Grade       B                Factor 1.2600                          665,700  |
  | CDU                      C&D Factor 1.00                            665,700  |
  | Depreciation                        30 %                            465,990  |
  +------------------------------------+-----------------------------------------+
  | Cost value admin record            | Computed cost value @ 70%      326,190  |
  +------------------------------------+-----------------------------------------+