Property at 00590 WEST AVON ROAD Prop ID 4520590

Card 01 of 01 card

                          Commercial Valuation Summary
           Main Area:    56,168         Construction Type: Wood Frame
  +--Subject----Code---Description-------Perc-----AdjSF--AdjRate------Net Value--+
  |Basement                                                                      |
  |                                                                              |
  |1st Floor    53   Office Building   100.00    56,168   104.36      5,861,690  |
  |                                                                              |
  |2nd Floor    53   Office Building    16.00     8,987    83.48        750,230  |
  |                                                                              |
  |3rd Floor                                                                     |
  |                                                                              |
  |4th Floor                                                                     |
  |                                                                              |
  +---Other Features-------------Size----Rate-------Qty-----Rate----------Value--+
  | 2SA  2 Story Addtn         10,792   90.00                           971,280  |
  | EL1  Elevator-Pass                                1   50,000         50,000  |
  |                                                                              |
  |                                                                              |
  |                                                                              |
  +------------------------------------------------------------------------------+
  | Sub-Total                                                         7,633,200  |
  +------------------------------------------------------------------------------+
  | Grade       B+               Factor 1.3500                       10,304,820  |
  | CDU                      C&D Factor 1.00                         10,304,820  |
  | Depreciation                        10 %                          9,274,340  |
  +------------------------------------+-----------------------------------------+
  | Cost value admin record            | Computed cost value @ 70%    6,492,040  |
  +------------------------------------+-----------------------------------------+