Property at 00055 DARLING DRIVE Prop ID 2030055

Card 01 of 02 cards

                          Commercial Valuation Summary
           Main Area:    44,731         Construction Type: Fire Resistant
  +--Subject----Code---Description-------Perc-----AdjSF--AdjRate------Net Value--+
  |Basement                                                                      |
  |                                                                              |
  |1st Floor    82   M/U and Indust O   10.00     4,473   131.69        589,050  |
  |             43   Heavy Manufact     90.00    40,258    78.88      3,175,550  |
  |2nd Floor    82   M/U and Indust O   21.00     9,394   105.35        989,660  |
  |                                                                              |
  |3rd Floor                                                                     |
  |                                                                              |
  |4th Floor                                                                     |
  |                                                                              |
  +---Other Features-------------Size----Rate-------Qty-----Rate----------Value--+
  | EL1  Elevator-Pass                                1   50,000         50,000  |
  | MZ1  Storage Mezzanine      1,560   13.50                            21,060  |
  | AC1  Air Conditioning      44,731    4.00                           178,920  |
  | LD5  Dock Leveller                                3    4,750         14,250  |
  | OD1  Overhead Door            480   11.40                             5,470  |
  +------------------------------------------------------------------------------+
  | Sub-Total                                                         5,023,960  |
  +------------------------------------------------------------------------------+
  | Grade       B-               Factor 1.1700                        5,878,030  |
  | CDU                      C&D Factor 1.00                          5,878,030  |
  | Depreciation                        50 %                          2,939,020  |
  +------------------------------------+-----------------------------------------+
  | Cost value admin record            | Computed cost value @ 70%    2,057,310  |
  +------------------------------------+-----------------------------------------+